티스토리 뷰

투자 연구소/미국 주식 분석

[미국 배당주] 배당 성취자 섹터별 적정 주가 계산 결과 - 20230412

걍교쥬 2023. 4. 14. 11:22

적정 주가 계산 공식

Buy Score

  • 100에 가까우면 저평가 상태
  • 0에 가까우면 고평가 상태

 

****************************** Basic Materials ******************************

  Ticker Name Sector Dividend Yield 1-Year Dividend Growth 5-Year Dividend Growth (Annualized) Dividends Per Share (TTM) Trailing P/E Ratio Payout Ratio Buy Score ROE
0 SCL Stepan Co. Basic Materials 0.014282 0.089552 0.101595 1.390554 15.496829 0.217955 108 13.14%
6 ECL Ecolab, Inc. Basic Materials 0.012774 0.039216 0.052685 2.069307 43.275396 0.543125 66 15.28%
7 APD Air Products & Chemicals Inc. Basic Materials 0.024697 0.080247 0.097309 6.551651 27.754726 0.642949 63 15.84%
8 CE Celanese Corp Basic Materials 0.026073 0.029412 0.053273 2.734267 6.283784 0.157686 62 35.90%
9 PPG PPG Industries, Inc. Basic Materials 0.017927 0.050847 0.066193 2.432108 31.734331 0.562988 57 16.10%

****************************** Communication Services ******************************

  Ticker Name Sector Dividend Yield 1-Year Dividend Growth 5-Year Dividend Growth (Annualized) Dividends Per Share (TTM) Trailing P/E Ratio Payout Ratio Buy Score ROE
1 VZ Verizon Communications Inc Communication Services 0.066328 0.019531 0.020342 2.535929 7.775216 0.501172 90 24.76%
2 CMCSA Comcast Corp Communication Services 0.030343 0.074074 0.088251 1.085343 29.942055 0.896978 76 5.47%

****************************** Consumer Cyclical ******************************

  Ticker Name Sector Dividend Yield 1-Year Dividend Growth 5-Year Dividend Growth (Annualized) Dividends Per Share (TTM) Trailing P/E Ratio Payout Ratio Buy Score ROE
1 LEG Leggett & Platt, Inc. Consumer Cyclical 0.056811 0.047619 0.029755 1.725198 13.307361 0.759999 97 18.84%
2 BBY Best Buy Co. Inc. Consumer Cyclical 0.049093 0.045455 0.153759 3.499638 11.518470 0.556381 94 48.81%
3 MNRO Monro Inc Consumer Cyclical 0.023576 0.076923 0.069610 1.110417 31.632758 0.787530 94 6.37%
5 PLOW Douglas Dynamics Inc Consumer Cyclical 0.037924 0.017241 0.021681 1.149466 18.318863 0.696646 89 17.09%
7 POOL Pool Corporation Consumer Cyclical 0.011934 0.250000 0.173161 3.982170 17.595295 0.212950 69 64.90%

****************************** Consumer Defensive ******************************

  Ticker Name Sector Dividend Yield 1-Year Dividend Growth 5-Year Dividend Growth (Annualized) Dividends Per Share (TTM) Trailing P/E Ratio Payout Ratio Buy Score ROE
0 HRL Hormel Foods Corp. Consumer Defensive 0.027350 0.057692 0.079608 0.790465 22.472925 0.444082 137 13.28%
1 TSN Tyson Foods, Inc. Consumer Defensive 0.031450 0.043478 0.098561 1.859568 7.166803 0.276310 94 12.75%
2 JJSF J&J Snack Foods Corp. Consumer Defensive 0.018346 0.105845 0.092388 2.713685 68.606502 1.222380 75 5.02%
3 CLX Clorox Co. Consumer Defensive 0.029885 0.017241 0.042131 4.642052 44.849488 1.322522 73 90.63%
6 INGR Ingredion Inc Consumer Defensive 0.027925 0.092308 0.034240 2.750299 13.636738 0.374700 67 15.68%

****************************** Energy ******************************

  Ticker Name Sector Dividend Yield 1-Year Dividend Growth 5-Year Dividend Growth (Annualized) Dividends Per Share (TTM) Trailing P/E Ratio Payout Ratio Buy Score ROE
0 MMP Magellan Midstream Partners L.P. Energy 0.076937 0.009639 0.022437 4.049889 10.682537 0.819815 46 47.94%
1 EPD Enterprise Products Partners L P Energy 0.073851 0.053763 0.026468 1.853416 10.588715 0.750371 35 20.70%
2 NFG National Fuel Gas Co. Energy 0.033026 0.043956 0.022494 1.877680 8.753213 0.286669 35 25.97%
3 CVX Chevron Corp. Energy 0.035890 0.063380 0.061578 5.698485 9.047629 0.311733 17 23.72%
4 XOM Exxon Mobil Corp. Energy 0.031779 0.034091 0.021046 3.537328 8.365458 0.266767 1 30.45%

****************************** Financial Services ******************************

  Ticker Name Sector Dividend Yield 1-Year Dividend Growth 5-Year Dividend Growth (Annualized) Dividends Per Share (TTM) Trailing P/E Ratio Payout Ratio Buy Score ROE
1 WABC Westamerica Bancorporation Financial Services 0.040182 0.000000 0.009806 1.661815 9.222362 0.366039 178 17.08%
2 FLIC First Of Long Island Corp. Financial Services 0.065882 0.050000 0.069610 0.814091 6.115934 0.399064 120 12.06%
3 CBSH Commerce Bancshares, Inc. Financial Services 0.019180 0.018868 0.028156 1.059882 14.521361 0.275294 119 16.86%
4 SFNC Simmons First National Corp. Financial Services 0.044335 0.052632 0.059224 0.759007 8.489755 0.368450 118 7.87%
6 TFC Truist Financial Corporation Financial Services 0.062707 0.083333 0.067565 2.007595 7.432834 0.453182 111 9.66%

****************************** Healthcare ******************************

  Ticker Name Sector Dividend Yield 1-Year Dividend Growth 5-Year Dividend Growth (Annualized) Dividends Per Share (TTM) Trailing P/E Ratio Payout Ratio Buy Score ROE
0 PETS Petmed Express, Inc. Healthcare 0.077220 0.000000 0.037137 1.173421 28.738678 2.091286 118 8.31%
2 NHC National Healthcare Corp. Healthcare 0.038994 0.036364 0.026552 2.247759 40.001319 1.550179 93 2.24%
4 AMGN AMGEN Inc. Healthcare 0.033958 0.097938 0.100427 7.858179 20.457058 0.648900 89 126.47%
5 MDT Medtronic Plc Healthcare 0.033898 0.079365 0.063427 2.685457 26.261549 0.883374 88 7.84%
7 ATRI Atrion Corp. Healthcare 0.013211 0.102564 0.123703 8.355563 32.754997 0.427176 85 14.47%

****************************** Industrials ******************************

  Ticker Name Sector Dividend Yield 1-Year Dividend Growth 5-Year Dividend Growth (Annualized) Dividends Per Share (TTM) Trailing P/E Ratio Payout Ratio Buy Score ROE
1 MMM 3M Co. Industrials 0.058388 0.006711 0.019789 5.862785 9.811105 0.575912 111 38.75%
2 SWK Stanley Black & Decker Inc Industrials 0.041306 0.012658 0.048938 3.145363 11.208232 0.465290 106 1.60%
3 NDSN Nordson Corp. Industrials 0.012173 0.274510 0.167235 2.450623 24.609469 0.285954 96 21.30%
4 TRN Trinity Industries, Inc. Industrials 0.043100 0.130435 0.148698 0.936498 32.571707 1.311989 94 7.71%
5 UNP Union Pacific Corp. Industrials 0.026214 0.101695 0.122339 5.150876 17.298651 0.459489 93 53.17%

****************************** Real Estate ******************************

  Ticker Name Sector Dividend Yield 1-Year Dividend Growth 5-Year Dividend Growth (Annualized) Dividends Per Share (TTM) Trailing P/E Ratio Payout Ratio Buy Score ROE
0 DLR Digital Realty Trust Inc Real Estate 0.052683 0.000000 0.038503 4.799252 80.076977 4.247126 129 1.99%
1 ARE Alexandria Real Estate Equities Inc. Real Estate 0.039026 0.052174 0.054048 4.715498 41.822714 1.482861 102 3.22%
2 UHT Universal Health Realty Income Trust Real Estate 0.059996 0.014184 0.013086 2.789741 31.182121 1.823360 100 9.09%
3 UDR UDR Inc Real Estate 0.041288 0.105263 0.054251 1.913110 162.324857 7.481854 99 1.91%
5 ESS Essex Property Trust, Inc. Real Estate 0.043839 0.050000 0.044287 8.771358 33.275877 1.398941 93 7.14%

****************************** Technology ******************************

  Ticker Name Sector Dividend Yield 1-Year Dividend Growth 5-Year Dividend Growth (Annualized) Dividends Per Share (TTM) Trailing P/E Ratio Payout Ratio Buy Score ROE
0 JKHY Jack Henry & Associates, Inc. Technology 0.013986 0.061224 0.070435 1.981571 30.798684 0.411114 100 25.33%
1 IBM International Business Machines Corp. Technology 0.050370 0.006098 0.009989 6.481484 72.430255 3.600824 76 8.69%
2 BR Broadridge Financial Solutions, Inc. Technology 0.020424 0.132812 0.147120 2.794447 31.382594 0.622371 75 30.14%
4 GLW Corning, Inc. Technology 0.032110 0.037037 0.092388 1.076983 22.455505 0.699340 66 11.17%
5 TXN Texas Instruments Inc. Technology 0.027645 0.078261 0.148698 4.729473 18.667215 0.502601 52 62.69%

****************************** Utilities ******************************

  Ticker Name Sector Dividend Yield 1-Year Dividend Growth 5-Year Dividend Growth (Annualized) Dividends Per Share (TTM) Trailing P/E Ratio Payout Ratio Buy Score ROE
1 UGI UGI Corp. Utilities 0.041143 0.043478 0.067249 1.419046 33.955993 1.419046 93 4.10%
2 BKH Black Hills Corporation Utilities 0.037827 0.050420 0.056422 2.406983 16.952417 0.606293 90 9.06%
3 WTRG Essential Utilities Inc Utilities 0.025681 0.070097 0.055571 1.113504 25.446087 0.629099 89 8.81%
4 CMS CMS Energy Corporation Utilities 0.031477 0.059783 0.063995 1.846018 21.847421 0.647726 87 10.94%
5 LNT Alliant Energy Corp. Utilities 0.032957 0.058480 0.061976 1.714154 20.125523 0.627895 85 11.19%

 

엑셀 파일로 다운로드하기

저작자표시 비영리 변경금지

'투자 연구소 > 미국 주식 분석' 카테고리의 다른 글

연준(FED) 금리와 미국 국채(TLT ETF) 투자 - 고금리 상황에서 쉽게 버는 투자법  (0) 2023.05.03
파이썬 퀀트투자 - 코카콜라 주가 배당금, 배당일, 배당률 확인하기  (1) 2023.03.21
SCHD ETF vs JEPI ETF 배당금 비교, 1억 투자시 월 83만원  (0) 2023.03.05
SCHD ETF 오천만원으로 20년 동안 배당 재투자하면 월 배당금 190만원  (0) 2023.02.17
애플 주가 전망 2025, 그런데 애플이 배당 성장주라는 사실을 아시나요?  (0) 2022.07.13